$347,884
NAL Estimated Property Value1309 Tarley St, Houston, TX, 77009
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,001 sqft
Building Information
Year Built1940
Stories1
Garage Spaces2
Land Information
APN0311820000011
Lot Number11
SubdivisionRyon
Land UseResidential
Legal DescriptionLT 11 BLK 182 RYON
Census Tract210700
Assessed Land Value$150,000
Assessed Improvement Value$197,884
Assessment Year2025
About this property
Three-bedroom, two bath home located on a large fully fenced lot. This home has a covered front porch and a detached garage/building.
Investor Tools
$347,884
Estimated Property Value
$281,242Estimated Mortgage Balance
$67,672Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,087 /month
Positive
Cash Flow Estimate:
$696 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$730/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,021
$347,884
2025
$150,000
$197,884
$347,884
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,021
$347,884
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$304,000
No
First
Jul 8, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$281,242
$66,642
19%
81%
$1,823/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,823/mo
$-101/mo
5.9%
