$1,100
1309 W Fig Ave Apt C, Pharr, TX, 78577
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size2,191 sqft
Building Information
Year Built2007
Stories2
Roof Type105
Garage Spaces1
Land Information
APNS6777-00-000-000C-00
SubdivisionSugar Condominiums
Land UseResidential
Legal DescriptionSUGAR CONDOMINIUMS UNIT C
Census Tract021704
Assessed Land Value$28,373
Assessed Improvement Value$131,627
Assessment Year2025
About this property
Enjoy a low-maintenance condo lifestyle in Pharr, Texas! This two-story condo features 2 bedrooms and 2.5 bathrooms with a comfortable living area. The unit offers wood and tile flooring and comes equipped with a refrigerator, stove, microwave, washer, and dryer. It also includes a dedicated office/study with a closet, perfect for a home office, entertainment room, playroom, or additional storage. Conveniently located just minutes from Walmart Neighborhood Market, Starbucks, clinics, local restaurants, and more.
Investor Tools
$109,771Estimated Mortgage Balance
$51,254Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$960 /month
Positive
Cash Flow Estimate:
$320 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$380/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,755
$160,000
2025
$28,373
$131,627
$160,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,755
$160,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Conventional
$119,310
No
First
Jan 31, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,771
$50,229
31%
69%
$716/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$910/mo
$716/mo
+$194/mo
6.8%
