$379,000
NAL Estimated Property Value131 Berkshire Ave, Wolfforth, TX, 79382
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesMicrowave
FlooringVinyl
Exterior
Lot Size7,381 sqft
Building Information
Year Built2016
Roof Type105
Garage Spaces624
Land Information
APNR324078
Lot Number630
SubdivisionPreston Hollow
Land UseResidential
Legal DescriptionPRESTON HOLLOW L 63
Census Tract010419
Assessed Land Value$54,000
Assessed Improvement Value$324,800
Assessment Year2025
About this property
Your new home is this gorgeous, 3-year old home by Larae Homes located in Frenship ISD's Preston Hollow. 2 minutes from Frenship High School. Features include: 4 Bedrooms, 2 Bathrooms, 2 Car (Over sized) Garage, Beautiful Vinyl Plank Flooring Throughout, Open Living Room with Gas Fireplace, Gourmet Kitchen, Secluded Master with Two Huge Walk-In Closets, Plus 3 Spacious Bedrooms with Walk in Closets, Mudroom area with bench and Lockers, Functional Utility Room with Freezer Space, Covered Patio, Sprinkler system and MORE!
Investor Tools
$379,000
Estimated Property Value
$255,221Estimated Mortgage Balance
$123,779Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,274 /month
Positive
Cash Flow Estimate:
$758 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$772/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,367
$378,800
2025
$54,000
$324,800
$378,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,367
$378,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Fha
$276,400
Yes
First
Apr 1, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,221
$123,779
32%
67%
$1,731/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,731/mo
+$59/mo
5.7%
