$266,000
NAL Estimated Property Value131 Caldwell St, Livingston, TX, 77351
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Range, Free-Standing Range, Dishwasher, Oven
FlooringLaminate, Tile
Exterior
Lot Size33,715 sqft
Building Information
Year Built1987
Roof Type112
Garage Spaces1
Land Information
APNP1305001100
Lot Number12
SubdivisionPinwah Pine Estates Ii Section 1
Land UseResidential
Legal DescriptionPINWAH PINE ESTATES II SECTION 1 LOT 12 & 13
Census Tract210206
Assessed Land Value$43,833
Assessed Improvement Value$203,584
Assessment Year2025
About this property
Super nice home that sits on 2 large corner lots (.406) just shy of 1/2 an acre in a waterfront community. This 3 bedroom 2 bath home offers open living spaces, spacious kitchen and lots of natural lighting. There is a nice roll out awning covers the back patio/deck. Beautiful black iron fence around the back yard. Storage building/work shop with storage. The home has been wired for a generator in case of power outage. The subdivision has two boat ramps and a fishing piers for the residents as well small ponds.
Investor Tools
$266,000
Estimated Property Value
$0Estimated Mortgage Balance
$266,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$271/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,926
$247,417
2025
$43,833
$203,584
$247,417
No
Tax History
Year
Tax Paid
Assessed Value
2022
$1,926
$247,417
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$264,000
100%
0%
$0/mo
