$215,850
NAL Estimated Property Value131 Cliff Heights Circle, Dallas, TX, 75241
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Range
FlooringCeramic Tile, Wood
Exterior
Lot Size3,040 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces1
Land Information
APN007594000A0160000
Lot Number16
SubdivisionThornton Heights
Land UseResidential
Legal DescriptionTHORNTON HEIGHTS BLK A/7594 LT 16 INT202000075633 DD03132020 CO-DC 7594 00A 01600 4DA7594 00A
Census Tract011201
Assessed Land Value$60,000
Assessed Improvement Value$155,850
Assessment Year2025
About this property
Beautiful House in Oak Cliff with neutral paint inside and out. House has laminate flooring in the rooms. New Ceramic in the living room and dining. The kitchen has granite countertops and will have Stainless Steel appliances. Bathrooms are remodeled with granite countertops. Show it to your clients before is gone!!!
Investor Tools
$215,850
Estimated Property Value
$132,204Estimated Mortgage Balance
$83,646Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,295 /month
Positive
Cash Flow Estimate:
$432 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$290/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,404
$215,850
2025
$60,000
$155,850
$215,850
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,404
$215,850
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$150,350
No
First
Mar 13, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,204
$83,646
38%
61%
$902/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$902/mo
+$663/mo
8.7%
