$267,487
NAL Estimated Property Value131 Corvid Dr, Buda, TX, 78610
$279,590 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Electric Range, Dryer, Dishwasher, Disposal, Refrigerator, Range Hood, Washer
FlooringVinyl
Exterior
Exterior FeaturesPrivate Yard, See Remarks
Lot Size4,792 sqft
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR152655
Lot Number49
SubdivisionShadow Creek Phase Five Sec One
Land UseResidential
Legal DescriptionSHADOW CREEK PHASE FIVE SEC ONE, BLOCK C, LOT 49, ACRES 0.11 TAX CODES:MNH1,PCC,RSP,SHA,WPC,ACCD
Census Tract010922
Assessed Land Value$67,260
Assessed Improvement Value$200,227
Assessment Year2025
About this property
No neighbors to the rear of the property. Just far reaching views! HOA does have a community pool; tenant must follow pool rules; owner assumes no responsibility for tenant's use of the pool. HOA does not allow for street parking. Must follow all HOA rules, all fines will be paid by tenant. No animals.
Investor Tools
$267,487
Estimated Property Value
$145,109Estimated Mortgage Balance
$122,378Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$279,589
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,605 /month
Positive
Cash Flow Estimate:
$535 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$512/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,811
$267,487
2025
$67,260
$200,227
$267,487
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,811
$267,487
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$163,000
No
First
Oct 14, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,109
$122,378
45%
54%
$978/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$978/mo
+$1,142/mo
9.5%
