$351,556
NAL Estimated Property Value131 E SATURN A4, SOUTH PADRE ISLAND, TX, 78597
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1,564 sqft
Building Information
Year Built2005
Stories1
Roof Type114
Land Information
APN67-6439-0010-0040-00
SubdivisionSoleil Condominiums
Land UseResidential
Legal DescriptionUNT A4 SOLEIL CONDOMINIUMS (CONDO DEC V12727 PG177 FILED ON 6/23/06)
Census Tract012305
Assessed Land Value$62,500
Assessed Improvement Value$289,056
Assessment Year2025
About this property
Welcome to this stunning, 2 bedroom condo located just steps away from the beach. The front and back porch have amazing views of the ocean. The community offers a pool and assigned parking space. It is conveniently located near local shops, restaurants, and across the street from the beach. Recent updates including updated paint, updated HVAC, updated hot water heater, and updated disposal. This beautiful condo has everything you need to feel right at home.
Investor Tools
$351,556
Estimated Property Value
$297,671Estimated Mortgage Balance
$53,885Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,109 /month
Positive
Cash Flow Estimate:
$703 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$645/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,978
$351,556
2025
$62,500
$289,056
$351,556
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,978
$351,556
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Lending Corp
Conventional
$315,000
No
First
Apr 12, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$297,671
$53,885
15%
85%
$1,889/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,300/mo
$1,889/mo
$-589/mo
4.4%
