$627,000
NAL Estimated Property Value131 Green Pasture, Hutto, TX, 78634
Off Market
Property Lead Type:
BankruptcyDeal ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Water Heater
FlooringTile
Building Information
Year Built1984
Stories1
Garage Spaces4
Land Information
APNR-14-1115-0042
Lot Number11
SubdivisionGarden Park
Land UseResidential
Legal DescriptionGARDEN PARK SEC 1, BLOCK B, LOT 11
Census Tract020817
Assessed Land Value$101,000
Assessed Improvement Value$370,344
Assessment Year2025
About this property
WOW!! Huge no HOA corner lot on 3/4 Acre +/-, Recent 30 Year roof shingles, siding and HVAC replaced in 2018. Stainless steel appliances. Easy clean tile floors throughout. Garage converted to a spacious 4th bedroom, with separate entrance. Please make sure you call or text agent one hour, before showing this well cared for home. Easy commute to 1-30 and Hwy 79. CAL ONE HOUR PRIOR TO SHOW.FEMA - Unknown
Investor Tools
$627,000
Estimated Property Value
$400,666Estimated Mortgage Balance
$226,334Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,762 /month
Positive
Cash Flow Estimate:
$1,254 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$979/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,613
$471,344
2025
$101,000
$370,344
$471,344
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,613
$471,344
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homexpress Mortgage Corp
Conventional
$403,000
No
First
Jan 22, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$400,666
$83,334
17%
64%
$2,417/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,380/mo
$2,417/mo
$-37/mo
4.6%
