$250,000
NAL Estimated Property Value131 Princess Dr, Houston, TX, 77034
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringTile, Wood
Exterior
Lot Size7,039 sqft
Building Information
Year Built1963
Stories1
Garage Spaces2
Land Information
APN0922800000008
Lot Number8
SubdivisionArlington Heights
Land UseResidential
Legal DescriptionLT 8 BLK 26 ARLINGTON HEIGHTS SEC 2
Census Tract321301
Assessed Land Value$42,024
Assessed Improvement Value$199,772
Assessment Year2025
About this property
***NO FLOODING** Beautiful home in Arlington Heights located in one of the most peaceful subdivisions. This home features 3-4 beds and 3 full baths with a very nice pool for you to enjoy. Beautiful Granite countertops, island kitchen, white cabinet and fresh paints throughout. ***NO HOA***
Investor Tools
$250,000
Estimated Property Value
$179,555Estimated Mortgage Balance
$70,445Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$356/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,022
$241,796
2025
$42,024
$199,772
$241,796
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,022
$241,796
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Panorama Mortgage Group Llc
Fha
$201,286
Yes
First
Oct 27, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,555
$62,241
25%
72%
$1,207/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,207/mo
+$515/mo
8.3%
