$171,266
NAL Estimated Property Value1310 N Commerce St, Baytown, TX, 77520
$200,430 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Gas Range, Dishwasher
FlooringLaminate, Wood
Exterior
Lot Size11,247 sqft
Building Information
Year Built1954
Stories1
Garage Spaces2
Land Information
APN0741430110011
Lot Number11
SubdivisionWoodlawn
Land UseResidential
Legal DescriptionLT 11 BLK 11 WOODLAWN
Census Tract254300
Assessed Land Value$74,025
Assessed Improvement Value$97,241
Assessment Year2025
About this property
Charming home on an oversized lot with lots of potential! The home offers 3 bedrooms, 2 full bathrooms, kitchen with breakfast bar, fireplace and spacious living areas. The home also offers additional storage and separate are that was once used as a craft/hobby room. Located just minutes from Town Square, shopping, dining, Lee College and more!
Investor Tools
$171,266
Estimated Property Value
$299,612Estimated Mortgage Balance
$171,266Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$200,430
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,028 /month
Positive
Cash Flow Estimate:
$343 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$121/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$590
$171,266
2025
$74,025
$97,241
$171,266
No
Tax History
Year
Tax Paid
Assessed Value
2020
$590
$171,266
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kiavi Funding Inc
Unknown
$150,900
No
First
Dec 10, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,612
N/A
0%
175%
$1,810/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,810/mo
$-88/mo
12.1%
