$354,972
NAL Estimated Property Value1310 Rio Panuco Ave, HARLINGEN, TX, 78552
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
FlooringTile
Exterior
Lot Size8,398 sqft
Building Information
Year Built2021
Stories1
Garage Spaces2
Land Information
APN97-7588-0030-0230-00
Lot Number23
SubdivisionSun Country Subdivision Phase Ii
Land UseResidential
Legal DescriptionLOT 23 BLK 3 SUN COUNTRY SUBDIVISION PHASE II (2022 PLAT C1-4254-55 CCMR FILED 09/16/2021)
Census Tract010406
Assessed Land Value$57,120
Assessed Improvement Value$297,852
Assessment Year2025
About this property
Vacant, New Home Construction, Completion 60 days. Clients can Choose Interior Selection of home and still choose brick color as well.
Investor Tools
$354,972
Estimated Property Value
$269,351Estimated Mortgage Balance
$85,621Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,130 /month
Positive
Cash Flow Estimate:
$710 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$656/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,094
$354,972
2025
$57,120
$297,852
$354,972
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,094
$354,972
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$288,537
Yes
First
Sep 26, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$269,351
$85,621
24%
76%
$1,730/mo
