$187,000
NAL Estimated Property Value1310 W Lone Star Avenue, Cleburne, TX, 76033
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Laminate
Exterior
Exterior FeaturesStorage
Lot Size5,789 sqft
Building Information
Year Built1985
Land Information
APN126.3092.00275
Lot Number4C
Land UseResidential
Legal DescriptionLOT 4C BLK 8 WOODWARD
Census Tract130700
Assessed Land Value$30,500
Assessed Improvement Value$130,186
Assessment Year2025
About this property
Cute, cute, cute! Freshly painted brick on the outside, all fresh paint on the inside too. The kitchen has newly installed cabinets, sink, faucet, beautiful granite and recently installed stainless appliances. This home also features a fenced yard and covered parking. Nothing to do here but move in. This affordable and adorable home is ready to be looked at today. What are you wanting for, set your appointment today.
Investor Tools
$187,000
Estimated Property Value
$157,505Estimated Mortgage Balance
$29,495Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,122 /month
Positive
Cash Flow Estimate:
$374 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,914
$160,686
2025
$30,500
$130,186
$160,686
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,914
$160,686
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$171,830
Yes
First
Dec 14, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,505
$29,495
15%
84%
$1,031/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,031/mo
+$896/mo
12.4%
