$451,707
NAL Estimated Property Value1310 Willow Brook Trl, Taylor, TX, 76574
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Exhaust Fan, Oven, Free-Standing Range, Water Heater
FlooringCarpet, Laminate, Tile
Building Information
Year Built1990
Stories1
Garage Spaces4
Land Information
APNR-13-0309-0150-60000
Lot Number5-6
SubdivisionCuba John M Add
Land UseResidential
Legal DescriptionS3516 - CUBA JOHN M ADDN SEC 3, BLOCK O, LOT 5-6
Census Tract021202
Assessed Land Value$121,500
Assessed Improvement Value$330,207
Assessment Year2025
About this property
Well Built House in 1990 with 2,258 SqFt on .536 acres. Large Master Suite and Master Bath Double vanity,Garden Tub,Walk-In shower and 2 Walk-In closets.2 Guest bedrooms with separate bath. Island kitchen that opens up to formal dining room and breakfast area.Big 3 car garage that is over 900 SQFT.New carpet in all living areas and bedrooms.New toilets and hot water heater.House will need some TLC and has a working water well with auto sprinkler system in the front yard.1/2 Bath in Garage.Must See.
Investor Tools
$451,707
Estimated Property Value
$665,641Estimated Mortgage Balance
$451,707Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,710 /month
Positive
Cash Flow Estimate:
$903 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,022/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,007
$451,707
2025
$121,500
$330,207
$451,707
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,007
$451,707
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alcova Mortgage Llc
Va
$680,700
Yes
First
Dec 19, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$665,641
N/A
0%
147%
$4,082/mo
