$290,000
NAL Estimated Property Value13101 Summit Harvest Ln, Rosharon, TX, 77583
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Stone
Exterior
Lot Size13,469 sqft
Building Information
Year Built2014
Stories1
Roof Type105
Garage Spaces2
Land Information
APN7452-5001-006
Lot Number6
SubdivisionSavannah Bend Sec 5
Land UseResidential
Legal DescriptionSAVANNAH BEND SEC 5 (A0562 HT&BRR) BLK 1 LOT 6
Census Tract660614
Assessed Land Value$39,350
Assessed Improvement Value$227,930
Assessment Year2025
Investor Tools
$290,000
Estimated Property Value
$223,780Estimated Mortgage Balance
$66,220Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$431/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,724
$267,280
2025
$39,350
$227,930
$267,280
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,724
$267,280
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Conventional
$236,000
No
First
Jul 25, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,780
$61,220
21%
77%
$1,415/mo
