$539,000
NAL Estimated Property Value13105 Fawn Valley Dr, Cedar Park, TX, 78613
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size14,000 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces3
Land Information
APN01974403030000
Lot Number3
SubdivisionCross Creek Phs 1
Land UseResidential
Legal DescriptionLOT 3 BLK A CROSS CREEK PHS 1
Census Tract036100
Assessed Land Value$100,000
Assessed Improvement Value$550,898
Assessment Year2025
About this property
Fabulous one story home. No HOA & no neighbors behind! 4 bdrms, 2 full baths, and 2 living with side entry garage. Home has pool & added sunroom.FEMA - Unknown
Investor Tools
$539,000
Estimated Property Value
$159,597Estimated Mortgage Balance
$379,403Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,234 /month
Positive
Cash Flow Estimate:
$1,078 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$806/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,979
$509,881
2025
$100,000
$550,898
$650,898
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,979
$509,881
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$161,000
No
First
Nov 24, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,597
$368,403
69%
30%
$966/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,620/mo
$966/mo
+$1,654/mo
5.8%
