$566,000
NAL Estimated Property Value13106 Old Windmill Dr, Richmond, TX, 77407
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven
FlooringCarpet, Laminate, Tile
Exterior
Lot Size9,641 sqft
Building Information
Year Built2008
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5658-03-001-0410-907
Lot Number41
SubdivisionOld Orchard Sec 3
Land UseResidential
Legal DescriptionOLD ORCHARD SEC 3, BLOCK 1, LOT 41
Census Tract672901
Assessed Land Value$86,323
Assessed Improvement Value$493,037
Assessment Year2025
About this property
Reduced price for a quick sale!!! Beautiful Home located in gated community of "Old Orchard" Home has 4 bedrooms and 4 full bath, very clean and well kept home, call today for more details!!!
Investor Tools
$566,000
Estimated Property Value
$299,460Estimated Mortgage Balance
$266,540Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,396 /month
Positive
Cash Flow Estimate:
$1,132 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$791/month
$1,125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,658
$548,173
2025
$86,323
$493,037
$579,360
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,658
$548,173
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
R M K Financial Corp
Conventional
$342,000
No
First
Jan 3, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,460
$251,540
45%
53%
$2,051/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$3,176/mo
$-126/mo
6.5%
