$204,118
NAL Estimated Property Value13106 Peppergate Ln, Houston, TX, 77044
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size2,579 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1255390020026
Lot Number26
SubdivisionStonefield Terrace 2nd Amend
Land UseResidential
Legal DescriptionLT 26 BLK 2 STONEFIELD TERRACE SEC 3 2ND AMEND
Census Tract232306
Assessed Land Value$27,621
Assessed Improvement Value$176,497
Assessment Year2025
About this property
Great investment opportunity, perfect location from highways and major stores. Gorgeous townhome comes with first floor family room. Spacious kitchen with powder down stairs and no back neighbors.
Investor Tools
$204,118
Estimated Property Value
$162,004Estimated Mortgage Balance
$42,114Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,225 /month
Positive
Cash Flow Estimate:
$408 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$219/month
$145/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,613
$204,118
2025
$27,621
$176,497
$204,118
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,613
$204,118
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$176,739
Yes
First
Dec 9, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,004
$42,114
20%
79%
$1,060/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,205/mo
+$955/mo
12.7%
