$312,000
NAL Estimated Property Value13108 S Pipeline Road, Fort Worth, TX, 76040
Off Market
Commercial
Highlights
Interior
FlooringOther
Exterior
Lot Size1.10 acres
Building Information
Year Built1950
Garage Spaces2
Land Information
APNA 279-1A02
SubdivisionCouch, G W Survey
Land UseResidential
Legal DescriptionCOUCH, G W SURVEY ABSTRACT 279 TRACT 1A02
Census Tract106524
Assessed Land Value$137,214
Assessed Improvement Value$147,786
Assessment Year2025
About this property
Back on Market as buyers decided this would not work for them. This property is zoned E1 commercial and sold only with adjoining property at 13116 South Pipeline for a total of 1.875 acres. The two homes on the property are grandfathered per the city of Ft Worth.
Investor Tools
$312,000
Estimated Property Value
$294,525Estimated Mortgage Balance
$17,475Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,150 /month
Positive
Cash Flow Estimate:
$1,050 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$668/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,451
$285,000
2025
$137,214
$147,786
$285,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,451
$285,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank
Building Or Construction Loan
$325,000
No
First
Jun 21, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$294,525
$17,475
5%
94%
$1,949/mo
