$213,000
NAL Estimated Property Value1311 Antoine Dr Apt 266, Houston, TX, 77055
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Washer/Dryer Stacked, Dishwasher
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1983
Stories1
Land Information
APN1153660150008
SubdivisionWoodvine Park Condo Ph 4
Land UseResidential
Legal DescriptionUNIT 8 BLDG O .9343 INT COMMON LAND & ELE WOODVINE PARK CONDO PH 4
Census Tract520200
Assessed Land Value$37,129
Assessed Improvement Value$150,371
Assessment Year2025
About this property
Location, Location, Location! Hard to find 2 Bedroom/2 Bath in the Woodvine Condos. Light and Bright 2nd floor unit with balcony. Renovated Kitchen and Baths. Laminate floors. Spacious Living area opens to Kitchen and Dining rooms. Balcony off of Living area. Owners Retreat with large walk in closet. Full size stacked washer and dryer. Assigned Parking! Zoned to Spring Branch Middle and Memorial High! Two community pools.
Investor Tools
$213,000
Estimated Property Value
$0Estimated Mortgage Balance
$213,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,278 /month
Positive
Cash Flow Estimate:
$426 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$280/month
$415/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,290
$187,500
2025
$37,129
$150,371
$187,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,290
$187,500
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$196,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$415/mo
+$892/mo
7.4%
