Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$380,554

NAL Estimated Property Value

1311 Pegasus Drive, Arlington, TX, 76013

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,033 Sq Ft
price_per_sqft$161.34 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

BankruptcyOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size8,015 sqft

Building Information

Year Built1999
Stories1
Garage Spaces2

Land Information

APN38115-4-9
Lot Number9
SubdivisionShady Valley West Addition
Land UseResidential
Legal DescriptionSHADY VALLEY WEST ADDITION BLOCK 4 LOT 9
Census Tract121606
Assessed Land Value$70,000
Assessed Improvement Value$310,554
Assessment Year2025

About this property

Nice property in Shady Valley West Gated Community. Beautiful 4 bedroom home with decorator colors. Wood floors. Kitchen with eat at bar overlooking living area. Nice wood deck on back. Gas cooktop. Master bath features jetted tub and separate shower. Master bedroom has seating area. Fourth bedroom used as office.

Investor Tools

Property Icon
$380,554
Estimated Property Value
$292,983Estimated Mortgage Balance
$87,571Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,283 /month
Positive
Cash Flow Estimate:
$761 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$775/month
$450/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,394
$380,554
2025
$70,000
$310,554
$380,554
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,394
$380,554

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Fha
$322,059
Yes
First
Aug 12, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,983
$87,571
23%
77%
$1,931/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,381/mo
$-454/mo
6.1%

City: Arlington

1311 Pegasus Drive | Property Details | No Agent List