$403,000
NAL Estimated Property Value1311 Southport DR C, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size1,960 sqft
Building Information
Year Built1981
Stories2
Roof Type105
Land Information
APN04070727040000
Lot NumberC
Subdivision1311 Southport Drive Condominiums
Land UseResidential
Legal DescriptionUNT C 1311 SOUTHPORT DRIVE CONDOMINIUMS PLUS 25.0 % INT IN COM AREA
Census Tract002006
Assessed Land Value$93,750
Assessed Improvement Value$149,803
Assessment Year2025
About this property
Open floor plan w custom cabinetry, SS appliances & quartz countertops. Laundry located on the second floor. Close to restaurants & entertainment. Private fenced mini yard & 2 parking spots w every unit. More units in the community coming up & prices will go up as the revitalization continues. Other units come w different finishes. Contact agent for availability. Seller will pay Title if buyer uses preferred lender. Info provided by seller & to be independently verified by purchaser. Video tour available.Restrictions: Yes
Investor Tools
$403,000
Estimated Property Value
$229,488Estimated Mortgage Balance
$173,512Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,418 /month
Positive
Cash Flow Estimate:
$806 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$626/month
$175/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,503
$243,553
2025
$93,750
$149,803
$243,553
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,503
$243,553
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Va
$258,307
Yes
First
Aug 3, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,488
$173,512
43%
57%
$1,549/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,724/mo
+$196/mo
5.7%
