Last 24 Hours
$99,000
NAL Estimated Property Value1311 Waterman St, Fort Worth, TX, 76102
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size4,996 sqft
Land Information
APN14437-162-25
Lot Number25
SubdivisionFort Worth Original Town
Land UseResidential
Legal DescriptionFORT WORTH ORIGINAL TOWN BLOCK 162 LOT 25
Census Tract123200
Assessed Land Value$40,000
Assessment Year2025
About this property
Beautiful cleared vacant lot with access to all utilities ready for new construction! Lot is walking distance from Downtown Fort Worth and close to major freeways. Great investment opportunity in a prime location, this won't last long! Buyer will need to purchase a new survey.
Investor Tools
$99,000
Estimated Property Value
$0Estimated Mortgage Balance
$99,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$594 /month
Positive
Cash Flow Estimate:
$198 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$116/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$898
$40,000
2025
$40,000
N/A
$40,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$898
$40,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$100,000
100%
0%
$0/mo
12.4%