$995,000
13110 Sunrise Circle, Malakoff, TX, 75148
On Market
Just Added
Highlights
Interior
Exterior
Lot Size26,136 sqft
Land Information
APN3379-0001-0460-68
Lot Number46
SubdivisionLong Cove East Port Ph I & Ii
Land UseVacant Land
Legal Description46 AB 481 G MARTINEZ SUR, LONG COVE EAST PORT PH 1 BLK A LT 46 (G/369) (RE:9A-4)
Census Tract951102
Assessed Land Value$1,188,000
Assessment Year2025
About this property
Under the shade of Post Oak trees in Long Cove’s new Eastport neighborhood, this custom lakefront home site has dramatic lake views and easy access to all of Long Cove's incredible amenities. .6 acres of private land at the end of a cul-de-sac, and a community dock at kept and maintain by Long Cove. Schedule your private tour of the community today.
Investor Tools
$657,165Estimated Mortgage Balance
$530,835Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,128 /month
Positive
Cash Flow Estimate:
$2,376 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,777/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$27,380
$1,188,000
2025
$1,188,000
N/A
$1,188,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$27,380
$1,188,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Veritex Community Bank
Commercial
$685,000
No
First
Mar 1, 2024
Jun 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$657,165
$530,835
44%
55%
$4,107/mo
