$629,000
NAL Estimated Property Value13111 Windmill Grove Drive, Richmond, TX, 77407
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven
FlooringCarpet, Tile
Exterior
Lot Size10,737 sqft
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5658-04-001-0030-907
Lot Number3
SubdivisionOld Orchard Sec 4
Land UseResidential
Legal DescriptionOLD ORCHARD SEC 4, BLOCK 1, LOT 3
Census Tract672901
Assessed Land Value$143,000
Assessed Improvement Value$484,171
Assessment Year2025
About this property
Lake View single story home, open floor plan with high ceilings, 4 bedrooms and 3 full and 1 half bath located in gated community of "OLD ORCHARD" subdivision. very spacious living area, combo kitchen and breakfast area, formal dining room, formal living area, very clean and well kept home, call today for more details.
Investor Tools
$629,000
Estimated Property Value
$0Estimated Mortgage Balance
$629,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,774 /month
Positive
Cash Flow Estimate:
$1,258 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$582/month
$1,125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,841
$614,922
2025
$143,000
$484,171
$627,171
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,841
$614,922
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$629,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$1,125/mo
+$1,925/mo
5.8%
