$639,000
NAL Estimated Property Value13112 Tahoe Dr, Dallas, TX, 75240
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesBuilt In Refrigerator, Double Oven, Dishwasher, Electric Cooktop, Electric Oven, Disposal
FlooringCarpet, Luxury Vinyl Plank
Exterior
Lot Size9,307 sqft
Building Information
Year Built1970
Stories2
Roof Type105
Garage Spaces2
Land Information
APN00000739909100000
SubdivisionHillcrest Homes No 3
Land UseResidential
Legal DescriptionHILLCREST HOMES NO 3 BLK 8/7497 LT 5 INT202200221109 DD08122022 CO-DC 7497 008 00500 3007497 008
Census Tract013610
Assessment Year2025
About this property
Location Location Location Must See this Beautifully remodeled home in the Hillcrest Homes subdivision. Many New beautiful features with a flexible floor plan. Freshly painted, new flooring, an updated kitchen with quartz counters. Skylight, New Decorative lighting, and ceiling fans throughout the home. It was lushly landscaped in the front and back yard, perfect for entertaining.
Investor Tools
$639,000
Estimated Property Value
$442,763Estimated Mortgage Balance
$196,237Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,834 /month
Positive
Cash Flow Estimate:
$1,278 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,002/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,825
$581,540
2025
N/A
N/A
$581,540
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,825
$581,540
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Get A Rate Llc
Conventional
$476,000
No
First
Aug 12, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$442,763
$196,237
30%
69%
$2,854/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,854/mo
$-882/mo
3.7%
