$279,000
NAL Estimated Property Value13114 Wortham Brook Ln, Houston, TX, 77065
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile, Wood
Exterior
Lot Size7,166 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1251090010001
Lot Number1
SubdivisionWortham Falls
Land UseResidential
Legal DescriptionLT 1 BLK 1 WORTHAM FALLS SEC 3
Census Tract552102
Assessed Land Value$67,033
Assessed Improvement Value$196,816
Assessment Year2025
About this property
This beautiful open concept one story home is located in the award winning school district of CyFair ISD. It boasts hardwood floors through out main living areas, has vaulted ceilings and a spacious patio perfect for hosting backyard get togethers. Come make this house YOUR DREAM HOME!
Investor Tools
$279,000
Estimated Property Value
$391,492Estimated Mortgage Balance
$279,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,674 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,905
$263,849
2025
$67,033
$196,816
$263,849
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,905
$263,849
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hancock Mortgage Partners Llc
Conventional
$216,000
No
First
Jun 24, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$391,492
N/A
0%
140%
$2,592/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$3,042/mo
$-1,102/mo
8.3%
