$454,000
NAL Estimated Property Value13115 Broughton Way, Austin, TX, 78727
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size7,222 sqft
Building Information
Year Built1991
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02661602050000
Lot Number26
SubdivisionScofield Farms Phs 2 Sec 1
Land UseResidential
Legal DescriptionLOT 26 BLK A SCOFIELD FARMS PHS 2 SEC 1
Census Tract045200
Assessed Land Value$79,925
Assessed Improvement Value$283,648
Assessment Year2025
About this property
Meticulously maintained, you’ll instantly feel at home from the moment you walk through the door. The open floor plan... neutral paint selections... AISD excellent schools.... pet/smoke free with many updates makes this home a must see. This home offers 3 bedrooms and 2 bathrooms. Updated galley kitchen with designer backsplash and stainless appliances. The master has a full bath and walk-in closet. Near ACC, Domain shopping, restaurants, and major employers. Awesome location.
Investor Tools
$454,000
Estimated Property Value
$194,511Estimated Mortgage Balance
$260,267Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,724 /month
Positive
Cash Flow Estimate:
$908 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$857/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,015
$363,573
2025
$79,925
$283,648
$363,573
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,015
$363,573
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$217,180
No
First
Oct 1, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,511
$227,489
53%
43%
$1,303/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$1,303/mo
+$1,057/mo
6.2%
