$274,340
NAL Estimated Property Value13115 Heathers Reef, St. Hedwig, TX, 78152
Recently Sold
7/29/26
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Refrigerator, Microwave, Oven, Range, Cooktop
FlooringCarpet, Vinyl
Exterior
Lot Size6,000 sqft
Building Information
Year Built2020
Stories1
Roof Type109
Garage Spaces2
Land Information
APN05193-807-0020
Lot Number2
SubdivisionHeathers / Asher Place
Land UseSingle Family Residential
Legal DescriptionCB 5193H (HEATHERS PLACE UT-3), BLOCK 7 LOT 2 2021-CREATED PER PLAT 20001/1840
Census Tract131802
Assessed Land Value$55,730
Assessed Improvement Value$218,610
Assessment Year2025
About this property
Welcome to 13115 Heathers Reef. This fairly new home features three bedrooms and two full baths with an attached two-car garage. It also offers a nice backyard complete with a good-size covered patio for those Texas-style BBQs.
Investor Tools
$274,340
Estimated Property Value
$202,916Estimated Mortgage Balance
$73,039Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,646 /month
Positive
Cash Flow Estimate:
$549 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$448/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$274,340
2025
$55,730
$218,610
$274,340
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$274,340
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Va
$218,095
Yes
First
Jan 13, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,916
$71,424
26%
74%
$1,355/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,605/mo
+$95/mo
7.4%
