$439,000
NAL Estimated Property Value13115 Orchard Green Dr, Richmond, TX, 77407
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Electric Oven
FlooringLaminate, Tile
Exterior
Lot Size6,155 sqft
Building Information
Year Built2007
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5658-02-001-0120-907
Lot Number12
SubdivisionOld Orchard Sec 2
Land UseResidential
Legal DescriptionOLD ORCHARD SEC 2, BLOCK 1, LOT 12
Census Tract672901
Assessed Land Value$58,013
Assessed Improvement Value$356,087
Assessment Year2025
About this property
SPECTACULAR HOME IN GATED COMMUNITY WITH BEAUTIFUL LAKES ON A CUL DE SAC STREET. TWO STORY FLOORPLAN WITH MANY FABULOUS UPGRADES! LARGE KITCHEN WITH PLENTY OF COUNTER SPACE, SS APPLIANCES, PERFECT FOR GOURMET COOK. AND SO MUCH MORE!! BIG BACKYARD. BIG SIZE MASTER DOWN. ALL TILE FLOORING DOWN AND LAMINATE FLOORING UPSTAIRS.RECENT WATER HEATER, UPSTAIRS A/C, DISHWASHER, SINK AND GAS COOKTOP ALL DONE WITHIN LAST ONE YEAR. EASY ACCESS TO GRAND PARKWAY AND HWY 90!. A MUST SEE!!!
Investor Tools
$439,000
Estimated Property Value
$0Estimated Mortgage Balance
$439,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,634 /month
Positive
Cash Flow Estimate:
$878 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$568/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,624
$411,146
2025
$58,013
$356,087
$414,100
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,624
$411,146
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$414,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$1,200/mo
+$1,850/mo
8.3%
