$207,408
NAL Estimated Property Value13115 Sherwood Oaks Dr, Houston, TX, 77015
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size9,479 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN1129330000058
Lot Number58
SubdivisionWoodforest
Land UseResidential
Legal DescriptionLT 58 BLK 83 WOODFOREST SEC 21
Census Tract232901
Assessed Land Value$59,985
Assessed Improvement Value$147,423
Assessment Year2025
About this property
Move-in ready and fully updated 3-bedroom, 2-bath home offering a true turnkey opportunity for both investors and owner-occupants. This well-maintained property features a functional layout, fresh updates throughout, and is ready for immediate occupancy or rental. Situated on an oversized lot just under ¼ acre, the large yard provides added privacy, outdoor space, and long-term value. Convenient location with easy access to major roadways, shopping, and employment centers. A solid, low-maintenance asset ideal for a buy-and-hold or first-time homeowner.
Investor Tools
$207,408
Estimated Property Value
$184,447Estimated Mortgage Balance
$22,961Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,244 /month
Positive
Cash Flow Estimate:
$415 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,806
$207,408
2025
$59,985
$147,423
$207,408
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,806
$207,408
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Unknown
$185,250
No
First
Feb 13, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,447
$22,961
11%
89%
$1,111/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,461/mo
+$261/mo
10.0%
