$298,000
NAL Estimated Property Value1312 Green St, Lockhart, TX, 78644
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Free-Standing Range, Refrigerator, Electric Water Heater
FlooringConcrete
Exterior
Exterior FeaturesNone
Lot Size9,060 sqft
Building Information
Year Built2019
Stories1
Roof Type112
Land Information
APN0300662-000-001-00
Lot Number1,PORTI
SubdivisionHuerto Verde Addn
Land UseResidential
Legal DescriptionHUERTO VERDE ADDN, LOT 1, & PORTION OF ABANDONED MAY ST, ACRES .208 & PORTION OF ABANDONED MAY ST
Census Tract960400
Assessed Land Value$81,440
Assessed Improvement Value$220,250
Assessment Year2025
About this property
Stunning 3 bedroom 2 bath newly built home a mile and half north of the downtown historic square in Lockhart. This bright beautiful home features open concept floor plan, concrete floors, quartz countertops, high ceilings, durable metal roof and siding.Restrictions: Yes
Investor Tools
$298,000
Estimated Property Value
$137,658Estimated Mortgage Balance
$160,622Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,788 /month
Positive
Cash Flow Estimate:
$596 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$501/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,523
$296,408
2025
$81,440
$220,250
$301,690
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,523
$296,408
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Summit Funding Inc
Conventional
$154,630
No
First
Aug 7, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,658
$158,750
53%
46%
$928/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$928/mo
+$1,160/mo
8.4%
