$340,000
NAL Estimated Property Value1312 Mistywood Ln, Allen, TX, 75002
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Refrigerator
FlooringCarpet
Building Information
Year Built1984
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR-1140-016-0270-1
Lot Number27
SubdivisionTimber Bend Second Increment (Cal)
Land UseResidential
Legal DescriptionTIMBER BEND SECOND INCREMENT (CAL), BLK P, LOT 27
Census Tract031504
Assessed Land Value$95,000
Assessed Improvement Value$204,768
Assessment Year2025
About this property
Located in an established neighborhood in the highly rated Allen ISD school district. This fully renovated home has all new vinyl flooring downstairs, new carpet upstairs in bedrooms, paint, ceiling fans, white cabinets & tile, and wood fence. Large windows and open concept living make for comfort & a great place to call home. Home includes all stainless steel kitchen appliances. Come see this fabulous property before it's gone!
Investor Tools
$340,000
Estimated Property Value
$345,036Estimated Mortgage Balance
$340,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$642/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,010
$299,768
2025
$95,000
$204,768
$299,768
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,010
$299,768
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Conventional
$365,750
No
First
Apr 21, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$345,036
N/A
0%
101%
$2,193/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,570/mo
$2,193/mo
+$377/mo
9.1%
