$217,756
NAL Estimated Property Value1312 Monte Vista Dr, Lockhart, TX, 78644
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesFree-Standing Range, Water Heater
FlooringCarpet, Laminate, Vinyl
Exterior
Exterior FeaturesNone
Building Information
Year Built1987
Stories1
Garage Spaces1
Land Information
APN0300594-003-017-00
Lot Number17
SubdivisionWilson Addn
Land UseResidential
Legal DescriptionWILSON ADDN, BLOCK 3, LOT 17
Census Tract960400
Assessed Land Value$41,600
Assessed Improvement Value$211,420
Assessment Year2025
About this property
Great brick home that has been recently renovated and makes a wonderful starter home with living room, kitchen with gas range, pantry and dining area, three bedrooms, one full bath, hall closet, one car garage with washer and dryer connections, blinds, gas water heater and gas central heat and air, fenced yard with large trees. Home is ready for you to move in and call it home. Close to downtown and toll road. Verify Schools.FEMA - Unknown Restrictions: Yes
Investor Tools
$217,756
Estimated Property Value
$133,151Estimated Mortgage Balance
$84,605Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,307 /month
Positive
Cash Flow Estimate:
$436 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$347/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,070
$217,756
2025
$41,600
$211,420
$253,020
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,070
$217,756
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Va
$152,714
Yes
First
Nov 13, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$133,151
$95,849
41%
61%
$916/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$916/mo
+$1,172/mo
11.5%
