$374,000
NAL Estimated Property Value13122 Haven Falls Ln, Sugar Land, TX, 77478
Off Market
Property Lead Type:
Absentee OwnerHigh EquityVacant HomesMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size6,654 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2891-02-001-0080-907
Lot Number8
SubdivisionEldridge Lake Sec 2
Land UseResidential
Legal DescriptionELDRIDGE LAKE SEC 2, BLOCK 1, LOT 8
Census Tract672004
Assessed Land Value$65,000
Assessed Improvement Value$280,505
Assessment Year2025
About this property
BEAUTIFUL AND WELL KEPT ONE STORY, 3/2/2 . DESIRABLE LOCATION IN A LAKE SUBDIVISION. NEW LAMINATE AND CARPET FLOORS; HIGH CEILING;TILES IN KITCHEN & BATHROOMS; BEAUTIFUL ARCHES; CROWN MOLDINGS. EASY ACCESS TO ALL MAJOR ROAD AND SHOPPING. EXCELLENT SCHOOLS. MOVE IN READY
Investor Tools
$374,000
Estimated Property Value
$0Estimated Mortgage Balance
$374,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,244 /month
Positive
Cash Flow Estimate:
$748 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$685/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,349
$345,505
2025
$65,000
$280,505
$345,505
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,349
$345,505
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$385,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,370/mo
N/A
+$2,370/mo
7.6%
