$306,000
NAL Estimated Property Value13122 Joan Street, Stafford, TX, 77477
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Cooktop, Dishwasher, Dryer, Washer
FlooringTile
Exterior
Lot Size10,814 sqft
Building Information
Year Built1969
Stories1
Roof Type127
Garage Spaces2
Land Information
APN8450-04-000-0300-910
Lot Number3
SubdivisionVaccaro Manor Sec 4
Land UseResidential
Legal DescriptionVACCARO MANOR SEC 4, LOT 3
Census Tract671800
Assessed Land Value$32,143
Assessed Improvement Value$171,600
Assessment Year2025
About this property
Beautiful one story home in Vaccaro Manor in Stafford School District. Formal Living Room and Dining Room, Large Den with fireplace, Breakfast Room, Beautiful Kitchen had totally been redone. Three Bedrooms and two Bathrooms. New interior and exterior paint, new appliances (microwave and built-in over are on order), new dishwasher. All new flooring. Washer and Dryer included. Large backyard and no back neighbors. This is a must see and this home will not last long so make your appointment today to view your next home.
Investor Tools
$306,000
Estimated Property Value
$0Estimated Mortgage Balance
$306,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,836 /month
Positive
Cash Flow Estimate:
$612 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$422/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,536
$203,743
2025
$32,143
$171,600
$203,743
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,536
$203,743
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$306,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
N/A
+$2,070/mo
8.1%
