Last 24 Hours
$298,888
13122 Royal Bell Ct, Houston, TX, 77047
On Market
Just Added
4 Beds
3 Bath
1,935 Sq Ft
Single Family Residence
$154.46 / sqft
Built in 2010Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2Bathrooms Half 1
Garage Available
Heating Central
CoolingAppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringLaminate, Tile, Vinyl
Exterior
Lot Size4,613 sqft
Building Information
Year Built2010
Garage Spaces2
Land Information
APN1275020020075
Lot Number75
SubdivisionRegal Oaks
Land UseResidential
Legal DescriptionLT 75 BLK 2 REGAL OAKS SEC 5
Census Tract330901
Assessed Land Value$50,846
Assessed Improvement Value$227,459
Assessment Year2025
About this property
Quiet neighborhood with easy access to the Medical Center, only 15 minutes away. Home includes a spa/hot tub. The solar panels are negotiable.
Investor Tools
$222,419Estimated Mortgage Balance
$55,886Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,793 /month
Positive
Cash Flow Estimate:
$598 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$657/month
$436/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,495
$278,305
2025
$50,846
$227,459
$278,305
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,495
$278,305
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ocmbc Inc
Fha
$237,840
Yes
First
Jan 6, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,419
$55,886
20%
80%
$1,426/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$1,862/mo
+$728/mo
11.2%
12.4%