$282,000
NAL Estimated Property Value1313 Cajun St, Odessa, TX, 79765
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Self Cleaning Oven, Microwave, Dishwasher, Disposal
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size5,750 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN18118.01036.00000
Lot Number36
SubdivisionMardi Gras Estates 5th Filing
Land UseResidential
Legal DescriptionMARDI GRAS ESTATES 5TH FILING BLOCK 10 LOT 36
Census Tract002501
Assessed Land Value$14,662
Assessed Improvement Value$217,068
Assessment Year2025
About this property
NEW PRICE AND EXCEPTIONAL VALUE-BUILT IN 2022, THIS MOVE-IN-READY 3 BEDROOM, 2 BATH HOME OFFERS A SMART LAYOUT, COMFORTABLE LIVING SPACES AND MODERN FINISHES. THOUGHTFUL UPGRADES INCLUDE A WATER SOFTENER, RO WATER SYSTEM AND TILE SHOWER SURROUNDS IN THE BATHROOMS. THE KITCHEN OFFERS GREAT WORKSPACE AND STORAGE AND OPENS TO THE LIVING AREA, PERFECT FOR EVERYDAY LIVING AND ENTERTAINING. SPACIOUS BEDROOMS PROVIDE FLEXIBILITY + LARGE BACKYARD W/ESTABLISHED LANDSCAPING & AUTO SPRINKLER SYSTEM!
Investor Tools
$282,000
Estimated Property Value
$223,845Estimated Mortgage Balance
$59,349Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,692 /month
Positive
Cash Flow Estimate:
$564 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$334/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,594
$231,730
2025
$14,662
$217,068
$231,730
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,594
$231,730
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
T2 Financial Llc
Fha
$234,671
Yes
First
Nov 21, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,845
$68,155
23%
79%
$1,436/mo
