$269,000
NAL Estimated Property Value1313 Castle Ridge Road, Fort Worth, TX, 76140
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Plumbed For Ice Maker
FlooringCeramic Tile, Laminate
Exterior
Lot Size6,970 sqft
Building Information
Year Built2007
Stories1
Garage Spaces2
Land Information
APN22726-5-4
Lot Number4
SubdivisionKingspoint
Land UseResidential
Legal DescriptionKINGSPOINT BLOCK 5 LOT 4
Census Tract106004
Assessed Land Value$41,820
Assessed Improvement Value$215,369
Assessment Year2025
About this property
Welcome Home! This beautiful brick home was very well cared for and is ready for immediate move in. Home has an open floor plan with large bedrooms. It has beautiful laminate floors and a Large backyard. Home sits in a quiet neighborhood very close to highways, shopping and restaurants. This home is priced to sell and won't last long. Make your appointment today!
Investor Tools
$269,000
Estimated Property Value
$148,711Estimated Mortgage Balance
$120,289Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,614 /month
Positive
Cash Flow Estimate:
$538 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$481/month
$45/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,425
$257,189
2025
$41,820
$215,369
$257,189
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,425
$257,189
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$163,158
Yes
First
Sep 16, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,711
$120,289
44%
55%
$979/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,024/mo
+$976/mo
8.9%
