$149,000
NAL Estimated Property Value1313 Williams Street, Cleveland, TX, 77327
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Oven, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,401 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Land Information
APNR48882
SubdivisionGlen Park-Clev
Land UseResidential
Legal DescriptionGLEN PARK-CLEV, BLOCK 20, LOT PT 9, 10, ACRES 0.124
Census Tract700303
Assessed Land Value$25,250
Assessed Improvement Value$122,240
Assessment Year2025
About this property
This 3 bedroom home is located on a corner lot in a quiet neighborhood in Cleveland ISD. This brick home is perfect for anyone looking to move into the district. The home is close to schools, shopping, banks, fast food, restaurants, and much more! For more information about this home, visit the photo gallery. This home has recently been updated with AC unit, some fixtures, front windows, dishwasher, stove, and fresh paint. Never flooded!
Investor Tools
$149,000
Estimated Property Value
$106,878Estimated Mortgage Balance
$42,122Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$894 /month
Positive
Cash Flow Estimate:
$298 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$254/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,305
$147,490
2025
$25,250
$122,240
$147,490
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,305
$147,490
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$111,935
Yes
First
Feb 3, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$106,878
$42,122
28%
72%
$710/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$710/mo
+$1,012/mo
13.9%
