$549,000
13130 SHAPLEIGH Place, Clint, TX, 79836
$713,700 ARV
Under Contract
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Microwave
FlooringTile
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size21,445 sqft
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces1
Land Information
APNS075-000-019C-5650
SubdivisionSan Elizario
Land UseResidential
Legal Description19 SAN ELIZARIO TR 3-Y (0.4923 AC)
Census Tract010404
Assessed Land Value$12,800
Assessed Improvement Value$487,200
Assessment Year2025
About this property
THE ULTIMATE FAMILY HOME. MAIN HOUSE IS SINGLE LEVEL, UPDATED, SPACIOUS AND HAS 4 BEDROOMS AND 2 BATHROOMS. THE BACK HOUSE IS AN ADDITIONAL DUPLEX THAT ARE BOTH INDIVIDAL LIVING UNITS. REFRIGERATED AIR THROUGHOUT. COVERED BACK PATIO PLUS PERGOLA FOR ENJOYING QUALITY FAMILY TIME. MAIN HOUSE HAS SOLAR PANELS THAT ARE PAID OFF. COVERED PARKING STRUCTURE IN THE BACK FOR CARS AND EQUIPMENT. NICELY LANDSCAPED ON A 1/2 ACRE LOT.
Investor Tools
$100,051Estimated Mortgage Balance
$488,949Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$713,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,534 /month
Positive
Cash Flow Estimate:
$1,178 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$877/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,579
$500,000
2025
$12,800
$487,200
$500,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,579
$500,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gecu Fcu
Conventional
$102,000
No
First
Apr 4, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$100,051
$488,949
83%
17%
$612/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,664/mo
$612/mo
+$1,052/mo
3.4%
