$294,000
13131 Emerald Isle St, El Paso, TX, 79928
On Market
Property Lead Type:
Must-SellAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesBuilt-In Gas Oven, Cooktop, Dishwasher, Microwave, Range Hood, Refrigerator
FlooringTile
Exterior
Exterior FeaturesWalled Backyard
Lot Size6,109 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APNP691-000-0580-0100
Lot Number1
SubdivisionPeyton Estates #7
Land UseResidential
Legal DescriptionBLK 58 PEYTON ESTATES #7 LOT 1
Census Tract010362
Assessed Land Value$32,133
Assessed Improvement Value$281,676
Assessment Year2025
About this property
Just like new Hakes Brothers resale is calling your name! This ever popular Clover floor plan looks as good as the day it was built. Need a corner lot? Check! Looking for a gourmet kitchen? Check! This 3 bedroom, 2 bathroom cutie offers spacious rooms and living areas, tons of natural lighting, a spa like master suite and so much more!
Investor Tools
$0Estimated Mortgage Balance
$313,809Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,883 /month
Positive
Cash Flow Estimate:
$628 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$431/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,601
$313,809
2025
$32,133
$281,676
$313,809
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,601
$313,809
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$313,809
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
N/A
+$1,490/mo
5.7%
