$1,081,287
NAL Estimated Property Value13137 S Interstate 35, Valley View, TX, 76272
Off Market
Commercial
Highlights
Interior
FlooringConcrete
Exterior
Lot Size10.25 acres
Land Information
APN31987
SubdivisionBradly Ed
Land UseIndustrial
Legal DescriptionBRADLY ED 0033 ACRES 10.25
Census Tract000900
Assessed Land Value$920,578
Assessed Improvement Value$160,709
Assessment Year2025
Investor Tools
$1,081,287
Estimated Property Value
$1,878,201Estimated Mortgage Balance
$1,081,287Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$16,302 /month
Positive
Cash Flow Estimate:
$5,434 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,748/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,566
$1,081,287
2025
$920,578
$160,709
$1,081,287
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$15,566
$1,081,287
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Texas National Bank
Unknown
$1,987,541
No
First
May 12, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,878,201
N/A
0%
174%
$11,917/mo
