$386,740
NAL Estimated Property Value1314 Cloverdale Drive, Richardson, TX, 75080
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringLaminate
Exterior
Exterior FeaturesStorage, Other
Lot Size11,682 sqft
Building Information
Year Built1960
Stories1
Roof Type105
Garage Spaces2
Land Information
APN42168501080180000
Lot Number18
SubdivisionRichardson Heights 2nd Sec
Land UseResidential
Legal DescriptionRICHARDSON HEIGHTS 9 2ND SEC BLK 108 LT 18 INT201900109805 DD04292019 CO-DC 1685010801800 3CR16850108
Census Tract019215
Assessed Land Value$100,000
Assessed Improvement Value$286,740
Assessment Year2025
About this property
Incredibly Charming 1 Story Home in a Great Location. A Few Highlights Include Engineered Flooring Throughout, Updated Baths, Covered Front Porch, Built Ins, Outdoor Garden House, Large Covered Patio with 2 Ceiling Fans, Lots of Greenery, Sprinkler System. Near UTD, Whole Foods, Cottonwood Park. Fantastic Floor Plan and Mature Neighborhood Offers Plenty of Trees and Greenery. Perfect Time For You To Be In Your New Home! Come see. Showings Start Monday March 18th.
Investor Tools
$386,740
Estimated Property Value
$201,052Estimated Mortgage Balance
$185,688Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,320 /month
Positive
Cash Flow Estimate:
$773 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$627/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,591
$386,740
2025
$100,000
$286,740
$386,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,591
$386,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Brazos National Bank
Conventional
$226,300
No
First
Aug 12, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,052
$185,688
48%
52%
$1,357/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,357/mo
+$683/mo
6.3%
