$466,000
NAL Estimated Property Value1314 Cohn St, Houston, TX, 77007
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dryer, Washer, Dishwasher, Washer/Dryer
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size1,620 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN1230060010006
Lot Number6
SubdivisionRiverwood On Cohn Avenue
Land UseResidential
Legal DescriptionLT 6 BLK 1 RIVERWOOD ON COHN AVENUE
Census Tract510602
Assessed Land Value$185,895
Assessed Improvement Value$268,081
Assessment Year2025
About this property
Beautiful free standing home in a great location, convenient access to restaurants, memorial park and minutes from Downtown. Two spacious bedrooms plus large master with extra study, remodeled bath with spa tub and separate glass shower. One bedroom on the first floor, solid wood floor in the living area with half bath on the main floor. Great kitchen with stainless steel appliances, granite counters, washer and dryer included. NO FLOODED, NO HOA FEE.
Investor Tools
$466,000
Estimated Property Value
$230,341Estimated Mortgage Balance
$235,659Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,796 /month
Positive
Cash Flow Estimate:
$932 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$745/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,612
$453,976
2025
$185,895
$268,081
$453,976
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,612
$453,976
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Conventional
$257,700
No
First
Nov 9, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,341
$251,659
52%
49%
$1,546/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,546/mo
+$1,034/mo
6.6%
