$240,000
NAL Estimated Property Value1314 Highland Dr, Duncanville, TX, 75137
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater
FlooringCarpet, Laminate, Linoleum
Exterior
Exterior FeaturesDeck
Lot Size10,580 sqft
Building Information
Year Built1952
Stories1
Roof Type105
Garage Spaces1
Land Information
APN22019500030030100
SubdivisionDanieldale Acres
Land UseResidential
Legal DescriptionDANIELDALE ACRES BLK C PT TR 3 ACS 0.2429 INT202400084163 DD04262024 CO-DC 0195000300301 4CV01950003
Census Tract016517
Assessed Land Value$49,500
Assessed Improvement Value$168,640
Assessment Year2025
About this property
Cute home with character galore! Large bedrooms with endless possibilities for flex space. Covered wood deck looks across large grassy yard to seasonal creek behind home. Come ready to envision your own touches to this charming home. Prime location for commuting with easy access to Hwy 67 and I-20. Close to shopping, restaurants, Charles F. Ladd Nature Preserve, and Cedar Hill State Park. ***SELLER OFFERING $5,000 TOWARD RATE BUYDOWN*** or other buyer closing costs!
Investor Tools
$240,000
Estimated Property Value
$223,137Estimated Mortgage Balance
$16,863Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$255/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,864
$218,140
2025
$49,500
$168,640
$218,140
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,864
$218,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$231,830
No
First
Apr 26, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,137
$16,863
7%
93%
$1,390/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,390/mo
+$800/mo
10.9%
