$487,346
NAL Estimated Property Value1314 W Forest Dr, Houston, TX, 77043
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Electric Cooktop, Dishwasher
FlooringTile, Wood
Exterior
Lot Size6,177 sqft
Building Information
Year Built1989
Stories1
Garage Spaces2
Land Information
APN1117910000027
Lot Number27
SubdivisionWestwick
Land UseResidential
Legal DescriptionLT 27 BLK 8 WESTWICK SEC 1
Census Tract543202
Assessed Land Value$154,375
Assessed Improvement Value$332,971
Assessment Year2025
About this property
Located in the desirable Westwick neighborhood, this updated home seamlessly combines classic charm with modern features. The primary suite offers high ceilings and plenty of natural light. Enjoy community amenities like a pool, tennis courts, clubhouse, playground, and access to Addicks Dam bike trail. Conveniently situated near I-10 and Beltway 8, this property provides easy access for your commute and nearby dining/shopping in the Energy Corridor. The zoned SBISD elementary will change from Thornwood to Sherwood in August 2025.
Investor Tools
$487,346
Estimated Property Value
$420,474Estimated Mortgage Balance
$66,872Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,924 /month
Positive
Cash Flow Estimate:
$975 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$291/month
$825/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,052
$487,346
2025
$154,375
$332,971
$487,346
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,052
$487,346
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$432,000
No
First
Nov 21, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$420,474
$66,872
13%
86%
$2,591/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,280/mo
$3,416/mo
$-1,136/mo
5.6%
