$332,000
NAL Estimated Property Value1315 Sandy Creek Drive, Allen, TX, 75002
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesFire Pit, Storage
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-1140-019-0080-1
Lot Number8
SubdivisionTimber Bend Second Increment (Cal)
Land UseResidential
Legal DescriptionTIMBER BEND SECOND INCREMENT (CAL), BLK S, LOT 8
Census Tract031504
Assessed Land Value$95,000
Assessed Improvement Value$227,752
Assessment Year2025
Investor Tools
$332,000
Estimated Property Value
$225,571Estimated Mortgage Balance
$106,429Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,992 /month
Positive
Cash Flow Estimate:
$664 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$511/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,470
$322,752
2025
$95,000
$227,752
$322,752
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,470
$322,752
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Conventional
$244,720
No
First
Mar 4, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,571
$106,429
32%
68%
$1,468/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,570/mo
$1,468/mo
+$1,102/mo
9.3%
