$151,101
NAL Estimated Property Value13151 Walden Rd Apt 190, Montgomery, TX, 77356
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringCarpet, Vinyl
Building Information
Year Built1979
Stories1
Roof Type105
Land Information
APN6149-00-00190
SubdivisionInverness Condominiums 01
Land UseResidential
Legal DescriptionS614900 - INVERNESS CONDOMINIUMS 01, BLDG H UNIT 190
Census Tract694306
Assessed Land Value$22,500
Assessed Improvement Value$128,601
Assessment Year2025
About this property
This spacious two bedroom, two bath condo is located in the beautiful Walden community and just across the street from the Driving Range. Enjoy the offered amenities such fitness center, pools, tennis, a marina with a boat launch and just steps away from the Walden Golf Club and driving range. This property is turn-key ready for an Air BNB or long term rental. Washer, Dryer, Refrigerator and all furniture will be included.
Investor Tools
$151,101
Estimated Property Value
$94,263Estimated Mortgage Balance
$56,838Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$907 /month
Positive
Cash Flow Estimate:
$302 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$323/month
$337/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,115
$151,101
2025
$22,500
$128,601
$151,101
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,115
$151,101
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Connextions Lp
Conventional
$99,750
No
First
May 19, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,263
$56,838
37%
62%
$599/mo
