$202,559
NAL Estimated Property Value13155 Rosemont Park Lane, Houston, TX, 77044
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size2,522 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1255390020060
Lot Number60
SubdivisionStonefield Terrace 2nd Amend
Land UseResidential
Legal DescriptionLT 60 BLK 2 STONEFIELD TERRACE SEC 3 2ND AMEND
Census Tract232306
Assessed Land Value$27,518
Assessed Improvement Value$175,041
Assessment Year2025
About this property
Wonderful starter home. Take a look at this very cute gem located in the Stonefield Terrace Subdivision. This home has 3 bedrooms and 2 bathrooms with a large family room and open kitchen to dining concept.
Investor Tools
$202,559
Estimated Property Value
$56,213Estimated Mortgage Balance
$146,346Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,215 /month
Positive
Cash Flow Estimate:
$405 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$218/month
$310/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,601
$202,559
2025
$27,518
$175,041
$202,559
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,601
$202,559
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Universal American Mortgage Co
Fha
$104,798
Yes
First
Feb 14, 2008
Mar 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$56,213
$146,346
72%
28%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$310/mo
+$1,850/mo
12.8%
