$292,310
NAL Estimated Property Value1316 Belmont Dr, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Electric Water Heater
FlooringCarpet, Tile
Exterior
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR107866
Lot Number14
SubdivisionVillage Two At Mockingbird Hill
Land UseResidential
Legal DescriptionVILLAGE TWO AT MOCKINGBIRD HILL, LOT 14 TAX CODES:SSM,WEU,WUS,TSM1,THC1
Census Tract010401
Assessed Land Value$48,380
Assessed Improvement Value$243,930
Assessment Year2025
About this property
Charming residence in a convenient location! Open floorplan w/multiple eating areas, split bedroom design, spacious living & main bedroom. Abundant tile floors & kitchen backsplash. White rock exterior & matching fireplace. Twin front yard trees, double pane & box bay windows, 2 inch blinds, walk-in closets, pantry, linen closets, breakfast bar & coffered ceilings. You will appreciate roominess of primary bedroom, bath & closet. Existing survey should save money. Good location w/access to downtown & I-35.Restrictions: Yes
Investor Tools
$292,310
Estimated Property Value
$94,160Estimated Mortgage Balance
$198,428Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,754 /month
Positive
Cash Flow Estimate:
$585 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$306/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,207
$292,310
2025
$48,380
$243,930
$292,310
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,207
$292,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$124,000
No
First
Mar 18, 2015
Apr 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,160
$200,840
68%
32%
$0/mo
